| Revenue | SEK 1,4M | +24% |
| EBITDA | SEK 959K | +17% |
| Net profit | SEK 859K | +305% |
| Total assets | SEK 19,1M | -3% |
| Equity | SEK 959K | +869% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 345 | 1 033 | 1 042 | 1 107 | 1 375 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 109 | −302 | −489 | −306 | 137 | 637 | 737 | 819 | 959 |
| Depreciation & amort. | −109 | −156 | −156 | −156 | −195 | −435 | −440 | −440 | −516 |
| EBIT | 0 | −458 | −645 | −462 | −58 | 202 | 297 | 379 | 443 |
| Net financials | −36 | — | −11 | −47 | −64 | −133 | −577 | −904 | −845 |
| Profit before tax | 14 | 2 | 43 | 212 | −122 | 69 | −280 | −419 | 1 098 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −239 |
| Net profit | 14 | 2 | 43 | 212 | −122 | 69 | −280 | −419 | 859 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 377 | 3 273 | 3 578 | 13 707 | 20 563 | 20 373 | 20 051 | 19 753 | 19 065 |
| Equity | 394 | 396 | 439 | 651 | 529 | 598 | 318 | 99 | 959 |
| Long-term debt | 2 794 | 2 794 | 2 978 | 2 888 | 13 500 | 13 500 | 13 500 | 13 500 | 13 500 |
| Short-term debt | 189 | 83 | 161 | 10 169 | 6 533 | 6 275 | 6 233 | 6 153 | 4 606 |
| Total debt | 2 983 | 2 877 | 3 139 | 13 057 | 20 033 | 19 775 | 19 733 | 19 653 | 18 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |