| Revenue | SEK 2,2M | +11% |
| EBITDA | SEK 1,3M | +163% |
| Net profit | SEK 151K | +224% |
| Total assets | SEK 6,1M | -5% |
| Equity | SEK 1M | +17% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 486 | 1 449 | 1 375 | 1 396 | 1 376 | 1 475 | 2 020 | 2 240 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 537 | 944 | 939 | 931 | 926 | 603 | 301 | 487 | 1 282 |
| Depreciation & amort. | −156 | −110 | −110 | −110 | −110 | −110 | −110 | −150 | −186 |
| EBIT | 381 | 834 | 829 | 821 | 816 | 493 | 191 | 337 | 1 096 |
| Net financials | −67 | — | −11 | −47 | −42 | −35 | −150 | −227 | −162 |
| Profit before tax | 313 | 4 | 117 | 25 | 33 | 7 | −60 | −122 | 184 |
| Tax | −63 | −0 | −15 | −0 | −1 | −0 | −0 | −0 | −33 |
| Net profit | 250 | 4 | 102 | 25 | 32 | 7 | −60 | −122 | 151 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 465 | 6 530 | 6 515 | 6 112 | 6 137 | 5 895 | 5 867 | 6 413 | 6 089 |
| Equity | 907 | 911 | 1 013 | 1 038 | 1 070 | 1 078 | 1 018 | 895 | 1 047 |
| Long-term debt | 4 936 | 4 937 | 2 978 | 2 888 | 2 798 | 2 708 | 2 618 | 2 438 | 2 348 |
| Short-term debt | 622 | 682 | 2 524 | 2 186 | 2 269 | 2 110 | 2 231 | 3 080 | 2 695 |
| Total debt | 5 558 | 5 619 | 5 502 | 5 074 | 5 067 | 4 818 | 4 849 | 5 518 | 5 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |