| Revenue | SEK 1,6M | +78% |
| EBITDA | SEK 1,2M | +401% |
| Net profit | SEK 1K | +105% |
| Total assets | SEK 3,5M | -1% |
| Equity | SEK 365K | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 846 | 792 | 844 | 1 008 | 1 042 | 912 | 917 | 1 633 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 237 | 455 | 157 | −383 | −191 | 739 | 399 | −388 | 1 168 |
| Depreciation & amort. | −69 | −114 | −114 | −114 | −114 | −114 | −180 | −185 | −216 |
| EBIT | 168 | 341 | 43 | −497 | −305 | 625 | 219 | −573 | 952 |
| Net financials | −22 | — | −13 | −54 | −49 | −41 | −7 | −102 | −53 |
| Profit before tax | 146 | 10 | 30 | −51 | −84 | 134 | 2 | −22 | 1 |
| Tax | −32 | −2 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 114 | 8 | 23 | −51 | −84 | 134 | 2 | −22 | 1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 068 | 2 151 | 4 075 | 3 851 | 4 137 | 3 758 | 3 700 | 3 563 | 3 527 |
| Equity | 355 | 363 | 386 | 335 | 251 | 384 | 386 | 364 | 365 |
| Long-term debt | 1 430 | 1 430 | 3 474 | 3 369 | 3 264 | 3 159 | 3 054 | 2 844 | 2 739 |
| Short-term debt | 283 | 358 | 215 | 147 | 623 | 215 | 260 | 356 | 423 |
| Total debt | 1 713 | 1 788 | 3 689 | 3 516 | 3 887 | 3 374 | 3 314 | 3 200 | 3 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |