| Revenue | SEK 652K | +18% |
| EBITDA | SEK 469K | +16% |
| Net profit | SEK 37K | +144% |
| Total assets | SEK 2,9M | -5% |
| Equity | SEK 479K | +8% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 235 | 244 | 222 | 310 | 533 | 541 | 551 | 652 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −14 | 101 | 60 | 51 | 123 | 408 | 434 | 403 | 469 |
| Depreciation & amort. | −75 | −106 | −106 | −106 | −106 | −106 | −113 | −113 | −132 |
| EBIT | −89 | −5 | −46 | −55 | 17 | 302 | 321 | 290 | 337 |
| Net financials | −25 | — | −11 | −47 | −42 | −35 | −21 | −185 | −28 |
| Profit before tax | 6 | −5 | 17 | −101 | −25 | 266 | 92 | −85 | 37 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | −5 | 17 | −101 | −25 | 266 | 92 | −85 | 37 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 410 | 2 310 | 3 366 | 3 116 | 3 074 | 3 263 | 3 242 | 3 019 | 2 877 |
| Equity | 283 | 278 | 295 | 194 | 169 | 435 | 527 | 442 | 479 |
| Long-term debt | 1 880 | 1 879 | 2 978 | 2 888 | 2 798 | 2 708 | 2 618 | 2 273 | 2 073 |
| Short-term debt | 247 | 153 | 93 | 35 | 108 | 121 | 97 | 304 | 326 |
| Total debt | 2 127 | 2 032 | 3 071 | 2 923 | 2 906 | 2 829 | 2 715 | 2 577 | 2 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |