| Revenue | SEK 574K | +23% |
| EBITDA | SEK 323K | +355% |
| Net profit | SEK 40K | +132% |
| Total assets | SEK 4M | +0% |
| Equity | SEK 683K | +6% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 403 | 408 | 417 | 409 | 425 | 435 | 465 | 574 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 326 | 268 | 258 | 273 | 82 | 221 | 242 | 71 | 323 |
| Depreciation & amort. | −111 | −76 | −76 | −76 | −76 | −76 | −79 | −85 | −101 |
| EBIT | 215 | 192 | 182 | 197 | 6 | 145 | 163 | −14 | 222 |
| Net financials | −48 | — | −5 | −46 | −39 | −35 | −79 | −161 | −156 |
| Profit before tax | 167 | 1 | 177 | 1 | −34 | 110 | −46 | −125 | 66 |
| Tax | −37 | −0 | −39 | −0 | −0 | −16 | −0 | −0 | −26 |
| Net profit | 130 | 1 | 138 | 1 | −34 | 94 | −46 | −125 | 40 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 373 | 4 512 | 4 510 | 4 471 | 4 147 | 4 164 | 4 160 | 4 025 | 4 040 |
| Equity | 613 | 615 | 753 | 754 | 720 | 814 | 768 | 643 | 683 |
| Long-term debt | 3 611 | 3 611 | 3 250 | 3 250 | 3 250 | 3 250 | 3 250 | 3 250 | 3 250 |
| Short-term debt | 149 | 286 | 508 | 468 | 177 | 100 | 142 | 132 | 107 |
| Total debt | 3 760 | 3 897 | 3 758 | 3 718 | 3 427 | 3 350 | 3 392 | 3 382 | 3 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |