| Revenue | SEK 909K | +23% |
| EBITDA | SEK 89K | -80% |
| Net profit | SEK 188K | +203% |
| Total assets | SEK 5,7M | -6% |
| Equity | SEK 898K | +26% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 510 | 499 | 520 | 599 | 588 | 662 | 738 | 909 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 466 | 242 | −34 | −152 | 352 | −103 | −473 | 437 | 89 |
| Depreciation & amort. | −160 | −111 | −111 | −111 | −111 | −111 | −161 | −161 | −202 |
| EBIT | 306 | 131 | −145 | −263 | 241 | −214 | −634 | 276 | −113 |
| Net financials | −69 | — | −8 | −70 | −61 | −55 | −165 | −243 | −244 |
| Profit before tax | 237 | 1 | 46 | −334 | 181 | −83 | 236 | −183 | 244 |
| Tax | −52 | −0 | −10 | −0 | −0 | −0 | −0 | −0 | −56 |
| Net profit | 185 | 1 | 36 | −334 | 181 | −83 | 236 | −183 | 188 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 271 | 6 245 | 6 249 | 6 041 | 5 918 | 5 956 | 5 959 | 6 013 | 5 663 |
| Equity | 857 | 858 | 895 | 561 | 742 | 658 | 894 | 711 | 898 |
| Long-term debt | 5 224 | 5 224 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 |
| Short-term debt | 190 | 163 | 354 | 480 | 177 | 298 | 65 | 302 | −235 |
| Total debt | 5 414 | 5 387 | 5 354 | 5 480 | 5 177 | 5 298 | 5 065 | 5 302 | 4 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |