| Revenue | SEK 804K | +17% |
| EBITDA | SEK 520K | +33% |
| Net profit | SEK -8K | +97% |
| Total assets | SEK 9,2M | -4% |
| Equity | SEK 1,1M | -1% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 585 | 598 | 500 | 598 | 599 | 623 | 689 | 804 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 780 | 450 | 483 | 210 | 481 | 376 | 446 | 390 | 520 |
| Depreciation & amort. | −274 | −199 | −199 | −199 | −199 | −199 | −199 | −201 | −235 |
| EBIT | 506 | 251 | 284 | 11 | 282 | 177 | 247 | 189 | 285 |
| Net financials | −116 | — | −4 | −29 | −30 | −27 | −284 | −339 | −299 |
| Profit before tax | 390 | 0 | 206 | −18 | 22 | 1 | −201 | −268 | 21 |
| Tax | −86 | −0 | −46 | −0 | −1 | −0 | −0 | −0 | −29 |
| Net profit | 304 | 0 | 160 | −18 | 21 | 1 | −201 | −268 | −8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 572 | 10 585 | 10 464 | 10 145 | 9 931 | 10 019 | 9 712 | 9 486 | 9 153 |
| Equity | 1 409 | 1 409 | 1 570 | 1 551 | 1 573 | 1 573 | 1 372 | 1 104 | 1 096 |
| Long-term debt | 8 959 | 8 959 | 2 383 | 2 383 | 2 383 | 2 383 | 2 383 | 2 383 | 2 383 |
| Short-term debt | 204 | 217 | 6 511 | 6 211 | 5 975 | 6 063 | 5 957 | 5 999 | 5 674 |
| Total debt | 9 163 | 9 176 | 8 894 | 8 594 | 8 358 | 8 446 | 8 340 | 8 382 | 8 057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |