| Revenue | SEK 22,8M | +0% |
| EBITDA | SEK 5M | -11% |
| Net profit | SEK 3,9M | -10% |
| Total assets | SEK 7,2M | -10% |
| Equity | SEK 5,3M | -17% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 381 | 8 596 | 12 352 | 19 998 | 24 333 | 22 720 | 22 877 | 22 798 |
| Staff expenses | — | — | — | — | — | −5 208 | −5 691 | −5 774 |
| EBITDA | 1 440 | 2 195 | 2 942 | 5 174 | 6 393 | 6 152 | 5 649 | 5 020 |
| Depreciation & amort. | −14 | −117 | −217 | −229 | −239 | −238 | −151 | −68 |
| EBIT | 1 426 | 2 078 | 2 725 | 4 945 | 6 154 | 5 914 | 5 498 | 4 952 |
| Net financials | — | −1 | −3 | −6 | −4 | −4 | −7 | 2 |
| Profit before tax | 1 063 | 2 078 | 2 722 | 4 938 | 6 150 | 6 274 | 5 491 | 4 954 |
| Tax | −240 | −461 | −590 | −1 066 | −1 281 | −1 312 | −1 151 | −1 029 |
| Net profit | 823 | 1 617 | 2 132 | 3 872 | 4 869 | 4 962 | 4 340 | 3 925 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 681 | 4 715 | 6 880 | 10 048 | 10 265 | 9 672 | 8 021 | 7 187 |
| Equity | 873 | 2 321 | 4 064 | 7 198 | 7 067 | 7 029 | 6 368 | 5 294 |
| Long-term debt | 100 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 1 345 | 2 031 | 2 453 | 2 487 | 2 835 | 2 644 | 1 652 | 1 893 |
| Total debt | 1 445 | 2 031 | 2 453 | 2 487 | 2 835 | 2 644 | 1 652 | 1 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johan & Emma AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Maria Wretholm | Audit | 0 companies |
| Johan Håkan Hellgren | Board of Directors | 0 companies |
| Emma Elisabeth Hellgren | Deputy Board Member | 0 companies |