| Revenue | SEK 52M | -53% |
| EBITDA | SEK -6M | -305% |
| Net profit | SEK -7,2M | -295% |
| Total assets | SEK 8,4M | -47% |
| Equity | SEK 685K | -89% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 434 | 17 796 | 24 180 | 15 835 | 35 211 | 42 067 | 109 941 | 52 010 |
| Staff expenses | — | — | — | — | −388 | — | — | — |
| EBITDA | 171 | −4 460 | 1 892 | −766 | 813 | 962 | −1 482 | −5 995 |
| Depreciation & amort. | −57 | −61 | −319 | −338 | −338 | −169 | −370 | −958 |
| EBIT | 114 | −4 521 | 1 573 | −1 104 | 475 | 793 | −1 852 | −6 953 |
| Net financials | −106 | −133 | −56 | −14 | −91 | −64 | 26 | −262 |
| Profit before tax | 9 | −4 654 | 1 518 | −1 117 | 384 | 729 | −1 826 | −7 215 |
| Tax | −8 | −0 | −0 | −0 | — | −0 | −0 | −0 |
| Net profit | 1 | −4 654 | 1 518 | −1 117 | 384 | 729 | −1 826 | −7 215 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 628 | 7 918 | 4 944 | 7 655 | 12 726 | 17 694 | 16 069 | 8 446 |
| Equity | 457 | 1 463 | 2 981 | 1 863 | 2 247 | 2 976 | 6 150 | 685 |
| Long-term debt | 924 | 0 | 0 | 0 | 4 019 | 3 208 | 854 | 1 227 |
| Short-term debt | 4 247 | 6 455 | 1 964 | 5 792 | 6 459 | 11 510 | 9 065 | 6 534 |
| Total debt | 5 171 | 6 455 | 1 964 | 5 792 | 10 478 | 14 718 | 9 919 | 7 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SJ Audit | Audit | 2023 | — | — |
TM External Signatory | External Signatory | 2020 | — | — |
AK | Audit | 2020 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vireo Capital AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ludvig Friberger | Chief Executive Officer | 0 companies |
| Stig Johan Rendert | Audit | 0 companies |
| Tommy Mats Gunnar Göthberg | External Signatory | 0 companies |
| Anders Kenneth Larsson | Audit | 0 companies |
| Alexander Irfan Agirman | Chief Executive Officer | 0 companies |
| Bengt Erik Ilmari Frölander | Board of Directors | 0 companies |
| Nils Johan Klevmarken | Board of Directors | 0 companies |
| Johan Henrik Häggqvist | Board of Directors | 0 companies |
| Simon Kas Hanna | Chairman | 0 companies |
| Per Henric Joacim Ohlén | Board of Directors | 0 companies |
| Pär Jesper Sebastian Gustafson | Board of Directors | 0 companies |
| Marie Elisabeth Henryetta Friberger | Deputy Board Member | 0 companies |
| Sez Wing Edith Lau | Board of Directors | 0 companies |