| Revenue | SEK 830K | +177% |
| EBITDA | SEK 752K | +58% |
| Net profit | SEK -3K | -50% |
| Total assets | SEK 11,9M | -4% |
| Equity | SEK 195K | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 | 300 | 300 | 300 | 830 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 217 | 228 | 188 | 477 | 752 |
| Depreciation & amort. | −213 | −213 | −213 | −213 | −213 |
| EBIT | 4 | 15 | −25 | 264 | 539 |
| Net financials | −115 | −113 | −205 | −578 | −533 |
| Profit before tax | −3 | −4 | −3 | −2 | −3 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −4 | −3 | −2 | −3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 913 | 8 855 | 12 220 | 12 402 | 11 881 |
| Equity | 208 | 204 | 201 | 198 | 195 |
| Long-term debt | 8 121 | 8 192 | 11 258 | 10 665 | 10 073 |
| Short-term debt | 584 | 460 | 762 | 1 539 | 1 613 |
| Total debt | 8 705 | 8 652 | 12 020 | 12 204 | 11 686 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
LJ | Audit | 2022 – 2025 |
LJ Chief Auditor | Chief Auditor | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Gustafsson | Audit | 0 companies |
| Lars Joel Karlsson | Chief Auditor | 0 companies |
| Claes Jihmmy Ingvarsson | Chief Auditor | 0 companies |
| Carl Anton Varnäs | Board of Directors | 0 companies |
| Gustav Staffan Varnäs | Deputy Board Member | 0 companies |