Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frank Agency AB
AB
Active
Org 5591052765
Gävlegatan 16, 113 30
Stockholm
Business and other management consultancy activities
·
NACE 7020
Est. 2017 · 9 years old
1-4 employees
Monitor
Share
Sweden
/
Companies
/
Business and other management consultancy activities
/
Frank Agency AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
108M
81M
54M
27M
0M
2021: 54M
54M
2021
2022: 87M (+61% vs 2021)
87M
+61%
2022
2023: 46M (-47% vs 2022)
46M
-47%
2023
2024: 42M (-9% vs 2023)
42M
-9%
2024
2025: 41M (-2% vs 2024)
41M
-2%
2025
EBITDA
SEK millions
6M
5M
3M
2M
0M
2021: 2M
2M
2021
2022: 5M (+150% vs 2021)
5M
+150%
2022
2023: 1M (-80% vs 2022)
1M
-80%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
40 858
41 509
46 325
86 713
53 769
Staff expenses
−3 994
−5 208
−4 968
−4 291
−3 217
EBITDA
−358
327
1 179
4 857
2 299
Depreciation & amort.
−31
−35
−43
−21
−19
EBIT
−389
292
1 136
4 837
2 280
Net financials
7
−17
−3
−78
−6
Profit before tax
−382
275
2 373
3 519
2 274
Tax
—
−85
−531
−772
−490
Net profit
−382
190
1 843
2 747
1 785
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
4 361
7 674
13 506
10 416
12 952
Equity
534
916
2 726
3 384
2 237
Long-term debt
—
—
—
—
—
Short-term debt
3 827
6 758
10 780
5 792
10 715
Total debt
3 827
6 758
10 780
5 792
10 715
Financial ratios
5-year trend
EBITDA margin
−0,9 %
This company
15,8 %
Market median
This company
Market median
106% below market
2021
2025
Equity ratio
12,3 %
This company
38,2 %
Market median
This company
Market median
68% below market
2021
2025
Return on equity
−71,5 %
This company
18,4 %
Market median
This company
Market median
489% below market
2021
2025
Net profit margin
−0,9 %
This company
8,1 %
Market median
This company
Market median
111% below market
2021
2025
Asset turnover
9,37×
This company
1,12×
Market median
This company
Market median
737% above market
2021
2025
Debt / equity
7,16×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frank Agency AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
