| Revenue | SEK 2,4M | -66% |
| EBITDA | SEK -3,3M | +22% |
| Net profit | SEK -3,3M | +25% |
| Total assets | SEK 2,2M | -37% |
| Equity | SEK 142K | -89% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 426 | 9 951 | 9 433 | 16 503 | 12 896 | 22 792 | 7 137 | 2 449 |
| Staff expenses | — | — | — | — | — | — | — | −767 |
| EBITDA | 1 451 | −1 255 | 627 | 2 777 | −2 513 | 261 | −4 156 | −3 253 |
| Depreciation & amort. | −229 | −232 | −232 | −242 | −301 | −91 | −96 | −46 |
| EBIT | 1 222 | −1 487 | 395 | 2 535 | −2 814 | 170 | −4 252 | −3 299 |
| Net financials | −1 | −3 | −6 | −1 | −4 | −11 | −121 | 0 |
| Profit before tax | 921 | −1 191 | 389 | 2 084 | −2 368 | 159 | −4 373 | −3 298 |
| Tax | −205 | −0 | −0 | −297 | −0 | −0 | −0 | — |
| Net profit | 716 | −1 191 | 389 | 1 787 | −2 368 | 159 | −4 373 | −3 298 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 838 | 3 830 | 4 219 | 8 965 | 4 870 | 9 034 | 3 547 | 2 249 |
| Equity | 916 | 445 | 835 | 2 621 | 254 | 1 413 | 1 240 | 142 |
| Long-term debt | 1 800 | 1 280 | 1 280 | 1 280 | 1 980 | 2 780 | 180 | 821 |
| Short-term debt | 1 822 | 2 104 | 2 104 | 4 614 | 2 637 | 4 842 | 2 127 | 1 286 |
| Total debt | 3 622 | 3 384 | 3 384 | 5 894 | 4 617 | 7 622 | 2 307 | 2 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO | Audit | 2025 | — | — |
LN Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forgraf Aktiebolag | Company | 80.0% | 80.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Olof Andersson | Audit | 0 companies |
| Lars Niclas Bremström | Chief Auditor | 0 companies |
| Rolf Bertil Vilhelm Nilsson | Board of Directors | 0 companies |
| Patrik Jan Tore Strandqvist | Deputy Board Member | 0 companies |
| Daniel Vilhelm Hedebäck | Deputy Board Member | 0 companies |