| Revenue | SEK 7,8M | +20% |
| EBITDA | SEK -4,6M | -110% |
| Net profit | SEK -1,1M | -2887% |
| Total assets | SEK 1,1M | -73% |
| Equity | SEK -971K | -1203% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | — | 5 298 | 9 638 | 5 121 | 6 521 | 7 799 |
| Staff expenses | — | — | — | — | — | — |
| EBITDA | −1 287 | 728 | 1 378 | 1 141 | −2 172 | −4 568 |
| Depreciation & amort. | −20 | −562 | −1 388 | −1 134 | −1 484 | −1 280 |
| EBIT | −1 307 | 166 | −10 | 7 | −3 656 | −5 848 |
| Net financials | — | −5 | −198 | −7 | −28 | −268 |
| Profit before tax | −1 307 | 160 | −209 | 0 | 52 | −1 059 |
| Tax | −0 | −0 | −0 | −0 | −14 | −0 |
| Net profit | −1 307 | 160 | −209 | 0 | 38 | −1 059 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 2 742 | 8 001 | 15 051 | 6 275 | 3 992 | 1 058 |
| Equity | 50 | 210 | 50 | 50 | 88 | −971 |
| Long-term debt | 630 | 4 425 | 12 730 | 3 803 | 1 876 | 719 |
| Short-term debt | 2 062 | 3 366 | 2 271 | 2 421 | 2 027 | 1 311 |
| Total debt | 2 692 | 7 791 | 15 001 | 6 224 | 3 903 | 2 030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Auditor | Chief Auditor | 2022 | — | — |
TA Chief Auditor | Chief Auditor | 2020 | — | — |
JM Liquidator | Liquidator | 2023 | — | — |
JH Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMOOTHIE HEAVEN OY | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Linus Johannes Wiremark | Chief Auditor | 0 companies |
| Tommy André Donath | Chief Auditor | 0 companies |
| Jenny Maria Hildén | Liquidator | 0 companies |
| Johan Hans Olof Ingerström | Chief Auditor | 0 companies |
| Eero Lauri Johannes Lamminen | Deputy Board Member | 0 companies |
| Mirkka Holappa | Chairman | 0 companies |
| Petteri Riku Tapio Fagerström | Chairman | 0 companies |
| Hanna M Stuxberg Staël Von Holstein | Board of Directors | 0 companies |
| Noora Karolina Fagerström | Board of Directors | 0 companies |
| Eero Lauri Johannes Lamminen | Deputy Board Member | 0 companies |
| Filippa Joanna Jedeur-Palmgren | Board of Directors | 0 companies |