| Revenue | SEK 1,7M | -77% |
| EBITDA | SEK -8,6M | +56% |
| Net profit | SEK -11,3M | -136% |
| Total assets | SEK 639,4M | -5% |
| Equity | SEK 167,4M | -5% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 069 | 8 618 | 3 047 | 7 475 | 1 741 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −21 613 | −15 693 | −19 219 | −19 683 | −8 612 |
| Depreciation & amort. | −0 | −0 | −0 | −119 | −157 |
| EBIT | −21 613 | −15 693 | −19 219 | −19 802 | −8 769 |
| Net financials | −6 496 | −1 991 | −7 583 | −101 189 | −43 504 |
| Profit before tax | −12 946 | −4 479 | 351 | 31 391 | −11 252 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 946 | −4 479 | 351 | 31 391 | −11 252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 932 | 581 750 | 781 821 | 674 981 | 639 388 |
| Equity | 44 277 | 153 483 | 205 195 | 175 599 | 167 369 |
| Long-term debt | 122 203 | 424 125 | 567 096 | 485 271 | 462 601 |
| Short-term debt | 2 452 | 4 143 | 9 530 | 14 111 | 9 417 |
| Total debt | 124 655 | 428 268 | 576 626 | 499 382 | 472 018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2020 |
LM Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
ND Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils David Alexander Hagberg | Chief Auditor | 0 companies |
| David Jan-Magnus Ovrén | Chief Executive Officer | 0 companies |
| Linn Maria Haslum Lindgren | Chief Auditor | 0 companies |
| Carl Gustaf Evert Palmstierna | Deputy Board Member | 0 companies |
| Thomas Anders Edvard Ramsay | Chairman | 0 companies |