| Revenue | SEK 300K | -8% |
| EBITDA | SEK -2,7M | -34375% |
| Net profit | SEK 66K | -83% |
| Total assets | SEK 63,7M | +1% |
| Equity | SEK 52,8M | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 137 | 363 | 340 | 372 | 348 | 327 | 300 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 72 | −12 | 124 | 161 | 141 | 158 | 8 | −2 742 |
| Depreciation & amort. | −54 | −163 | −283 | −296 | −324 | −338 | −324 | −301 |
| EBIT | 18 | −175 | −159 | −135 | −183 | −180 | −316 | −3 043 |
| Net financials | −36 | −93 | −104 | −100 | −100 | −174 | 813 | 1 485 |
| Profit before tax | −18 | 32 | 37 | 65 | 17 | 46 | 497 | 743 |
| Tax | −0 | −10 | −8 | −10 | −4 | −10 | −100 | −677 |
| Net profit | −18 | 22 | 29 | 55 | 13 | 36 | 397 | 66 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 479 | 11 152 | 10 357 | 10 419 | 10 394 | 10 426 | 62 947 | 63 691 |
| Equity | 232 | 254 | 283 | 338 | 351 | 387 | 52 784 | 52 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 000 |
| Short-term debt | 7 247 | 10 898 | 10 074 | 10 081 | 10 043 | 10 039 | 10 163 | 842 |
| Total debt | 7 247 | 10 898 | 10 074 | 10 081 | 10 043 | 10 039 | 10 163 | 10 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salinity Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mikael Ekberg | Chief Auditor | 0 companies |
| Per Jesper Dahlberg | Chairman | 0 companies |
| Britt-Sofi Axelsson | Board of Directors | 0 companies |
| Mira Katarina Theresia Olausson | Board of Directors | 0 companies |