| Revenue | SEK 22,6M | +19% |
| EBITDA | SEK -36,6M | -1% |
| Net profit | SEK -27,6M | -463% |
| Total assets | SEK 3,1B | +1% |
| Equity | SEK 264M | -9% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 221 213 | 2 530 | 4 000 | 5 000 | 14 679 | 17 589 | 18 907 | 22 569 |
| Staff expenses | — | — | — | — | — | — | −33 809 | −39 978 |
| EBITDA | 31 223 | −4 484 | −10 034 | −16 487 | −33 879 | −24 649 | −36 248 | −36 583 |
| Depreciation & amort. | −18 967 | −0 | −0 | −0 | −109 | −854 | −430 | −209 |
| EBIT | 12 256 | −4 484 | −10 034 | −16 487 | −33 988 | −25 503 | −36 678 | −36 792 |
| Net financials | −7 335 | −23 183 | −25 462 | −33 376 | −32 740 | −117 857 | −28 578 | −74 448 |
| Profit before tax | 5 635 | 6 834 | 33 404 | 49 136 | 4 176 | 411 | 9 744 | −21 240 |
| Tax | −6 931 | −16 | −7 159 | −10 536 | −938 | −1 748 | −2 146 | −6 320 |
| Net profit | −1 296 | 6 818 | 26 245 | 38 600 | 3 238 | −1 337 | 7 598 | −27 561 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 520 450 | 576 666 | 804 846 | 1 192 997 | 1 715 107 | 2 420 446 | 3 043 331 | 3 087 885 |
| Equity | 166 155 | 217 231 | 243 475 | 282 076 | 285 314 | 283 976 | 291 575 | 264 013 |
| Long-term debt | 240 561 | 298 959 | 500 257 | 782 422 | 1 291 318 | 1 828 299 | 2 444 013 | 2 476 548 |
| Short-term debt | 102 979 | 60 476 | 50 013 | 101 399 | 109 875 | 279 571 | 276 143 | 315 724 |
| Total debt | 343 540 | 359 435 | 550 270 | 883 821 | 1 401 193 | 2 107 870 | 2 720 156 | 2 792 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Auditor | Chief Auditor | 2021 | — | — |
KM Chief Auditor | Chief Auditor | 2020 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MR Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosero Security Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nicklas Kullberg | Chief Auditor | 0 companies |
| Karl Mikael Norlander | Chief Auditor | 0 companies |
| Edwin Lars Anders Uddfors | Chief Executive Officer | 0 companies |
| Mikael Rahm | Chief Auditor | 0 companies |
| Carl-Magnus Vilhelm Teodor Lindblom | Deputy Board Member | 0 companies |
| Per Forsberg | Chairman | 0 companies |
| Karl Mats Erik Lönnqvist | Board of Directors | 0 companies |
| Johan Olov Sjö | Chairman | 0 companies |
| Eirik Frantzen | Board of Directors | 0 companies |
| Bo Magnus Järnklev | Board of Directors | 0 companies |
| Lars Gustaf Hallgren | Board of Directors | 0 companies |