| Revenue | SEK 7,1M | +13% |
| EBITDA | SEK -44K | -109% |
| Net profit | SEK -307K | -523% |
| Total assets | SEK 978K | -3% |
| Equity | SEK -256K | -600% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4 314 | 5 092 | 2 880 | 3 241 | 5 878 | 6 262 | 7 083 |
| Staff expenses | — | — | — | — | — | −1 778 | −2 008 | −2 903 |
| EBITDA | −385 | −82 | 107 | −123 | 593 | 404 | 498 | −44 |
| Depreciation & amort. | −0 | −162 | −198 | −201 | −201 | −214 | −102 | −85 |
| EBIT | −385 | −244 | −91 | −324 | 392 | 189 | 396 | −129 |
| Net financials | — | −64 | −34 | −36 | −20 | −127 | −186 | −178 |
| Profit before tax | 5 | 2 | −125 | −360 | 372 | 63 | 144 | −307 |
| Tax | −2 | −2 | −0 | −0 | −0 | −26 | −71 | — |
| Net profit | 3 | 0 | −125 | −360 | 372 | 37 | 73 | −307 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 880 | 2 078 | 1 199 | 920 | 750 | 952 | 1 008 | 978 |
| Equity | 53 | 53 | −71 | −431 | −59 | −21 | 51 | −256 |
| Long-term debt | 0 | 361 | 261 | 307 | 126 | 219 | 95 | 247 |
| Short-term debt | 827 | 1 663 | 1 010 | 1 043 | 683 | 755 | 862 | 987 |
| Total debt | 827 | 2 024 | 1 271 | 1 350 | 809 | 974 | 957 | 1 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oshlon AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Erik Lennart Ellison | Audit | 0 companies |
| Carl Andreas Olsson | Board of Directors | 0 companies |
| Gunnar Daniel Olsson Persson | Deputy Board Member | 0 companies |
| Ulrika M L Kanter | Deputy Board Member | 0 companies |