| Revenue | SEK 12,7M | -4% |
| EBITDA | SEK 7,7M | -4% |
| Net profit | SEK -4,1M | -15% |
| Total assets | SEK 258,5M | -1% |
| Equity | SEK 500K | -80% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 030 | 12 484 | 12 990 | 13 285 | 12 745 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 246 | 8 083 | 8 247 | 8 045 | 7 742 |
| Depreciation & amort. | −795 | −2 407 | −2 472 | −2 486 | −2 486 |
| EBIT | 451 | 5 676 | 5 775 | 5 558 | 5 256 |
| Net financials | −3 821 | −2 259 | −3 650 | −9 106 | −9 327 |
| Profit before tax | −3 370 | 3 417 | 2 125 | −3 547 | −4 071 |
| Tax | −0 | −0 | −0 | — | −0 |
| Net profit | −3 370 | 3 417 | 2 125 | −3 547 | −4 071 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 267 667 | 265 037 | 262 707 | 260 973 | 258 549 |
| Equity | 500 | 3 917 | 6 042 | 2 495 | 500 |
| Long-term debt | 203 975 | 195 775 | 191 675 | 187 575 | 183 475 |
| Short-term debt | 63 192 | 65 345 | 64 989 | 70 903 | 74 574 |
| Total debt | 267 167 | 261 120 | 256 664 | 258 478 | 258 049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Cecilia Maria Cermén | Audit | 0 companies |
| Karl Gunnar Forss | Chairman | 0 companies |
| Johan Magnus Alders | Deputy Board Member | 0 companies |
| Gustav Viktor Forss | Board of Directors | 0 companies |