| Revenue | SEK 30,7M | +96% |
| EBITDA | SEK -8,1M | +59% |
| Net profit | SEK -11,5M | +50% |
| Total assets | SEK 18,8M | +64% |
| Equity | SEK 5,8M | +211% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 026 | 7 939 | 86 331 | 83 818 | 15 667 | 30 715 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | −3 038 | −16 044 | −17 688 | −29 600 | −39 308 | −19 820 | −8 072 |
| Depreciation & amort. | −135 | −1 132 | −1 702 | −2 460 | −3 015 | −3 231 | −3 217 |
| EBIT | −3 173 | −17 176 | −19 390 | −32 060 | −42 323 | −23 051 | −11 289 |
| Net financials | −2 | −15 | −403 | 14 | 225 | 211 | −180 |
| Profit before tax | −3 175 | −17 191 | −19 793 | −32 046 | −42 098 | −22 841 | −11 468 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 175 | −17 191 | −19 793 | −32 046 | −42 098 | −22 841 | −11 468 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 532 | 8 128 | 13 442 | 28 888 | 13 973 | 11 464 | 18 775 |
| Equity | 4 605 | 5 414 | 6 244 | 13 733 | 5 476 | 1 876 | 5 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 928 | 2 714 | 7 198 | 15 155 | 8 497 | 9 588 | 12 946 |
| Total debt | 928 | 2 714 | 7 198 | 15 155 | 8 497 | 9 588 | 12 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MF Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADNAVEM Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andreas Wramsmyr | Chief Executive Officer | 0 companies |
| Erik Mattias Sundström | Chief Executive Officer | 0 companies |
| Magnus Fjellman | Audit | 0 companies |
| Carl Johan Boqvist | Board of Directors | 0 companies |
| Rolf Nils Georg Kjällgren | Chairman | 0 companies |
| Mikael Leif Hedlöf | Deputy Board Member | 0 companies |