| Revenue | SEK 13,7M | -21% |
| EBITDA | SEK -4,6M | -24126% |
| Net profit | SEK -16,4M | -319% |
| Total assets | SEK 1B | +21% |
| Equity | SEK 228,8M | +4% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 6 921 | 9 914 | 16 938 | 17 354 | 13 716 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | — | −1 | −328 | −796 | −857 | 4 192 | 19 | −4 565 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −67 | −134 | −2 387 |
| EBIT | 0 | −1 | −328 | −796 | −857 | 4 125 | −115 | −6 952 |
| Net financials | −350 | −4 344 | −5 660 | −6 936 | −15 640 | −31 891 | −34 378 | −59 429 |
| Profit before tax | −350 | 1 506 | −5 146 | −10 277 | 16 002 | 14 219 | 14 357 | −10 758 |
| Tax | 341 | −350 | −43 | −0 | −3 865 | −3 703 | −6 852 | −5 680 |
| Net profit | −9 | 1 156 | −5 189 | −10 277 | 12 137 | 10 516 | 7 505 | −16 438 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 70 102 | 132 182 | 267 556 | 369 350 | 465 663 | 856 342 | 849 740 | 1 028 650 |
| Equity | 41 | 1 197 | 79 489 | 101 969 | 114 106 | 212 512 | 220 017 | 228 805 |
| Long-term debt | 67 007 | 119 490 | 179 544 | 230 251 | 274 109 | 515 099 | 458 869 | 538 812 |
| Short-term debt | 3 055 | 11 496 | 8 523 | 37 130 | 71 193 | 122 997 | 167 320 | 257 499 |
| Total debt | 70 062 | 130 986 | 188 067 | 267 381 | 345 302 | 638 096 | 626 189 | 796 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Auditor | Chief Auditor | 2025 | — | — |
BC Chief Auditor | Chief Auditor | 2020 | — | — |
HÅ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prototal Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Anders Rosenkvist | Chief Auditor | 0 companies |
| Bengt Claes Joakim Falck | Chief Auditor | 0 companies |
| Henrik Åke Valentin Lundell | Chief Executive Officer | 0 companies |
| Jan Olov Löfving | Chairman | 0 companies |
| Ditar Isai | Board of Directors | 0 companies |
| David Karl Gustav Mörk | Board of Directors | 0 companies |
| Linda Maria Klint | Board of Directors | 0 companies |