| Revenue | SEK 7,9M | +46% |
| EBITDA | SEK -14,2M | -27% |
| Net profit | SEK -7M | -538% |
| Total assets | SEK 684,3M | +8% |
| Equity | SEK 246,4M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 | 0 | 4 500 | 5 400 | 7 860 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −2 728 | −11 647 | −7 502 | −11 149 | −14 170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 728 | −11 647 | −7 502 | −11 149 | −14 170 |
| Net financials | −4 523 | −21 965 | −15 976 | −21 366 | −22 808 |
| Profit before tax | 2 619 | −2 612 | 15 248 | 5 485 | −2 916 |
| Tax | −1 035 | −2 797 | −4 492 | −3 880 | −4 121 |
| Net profit | 1 584 | −5 409 | 10 756 | 1 605 | −7 037 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 299 521 | 479 018 | 559 341 | 634 738 | 684 346 |
| Equity | 6 451 | 1 042 | 51 798 | 253 403 | 246 366 |
| Long-term debt | 260 590 | 466 426 | 300 965 | 108 102 | 112 783 |
| Short-term debt | 12 087 | 10 536 | 188 448 | 260 603 | 298 566 |
| Total debt | 272 677 | 476 962 | 489 413 | 368 705 | 411 349 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PO Chief Auditor | Chief Auditor | 2025 |
SG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
RN Chief Auditor | Chief Auditor | 2020 – 2025 |
SA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Oskar Thorslund | Chief Auditor | 0 companies |
| Rolf Nicklas Kullberg | Chief Auditor | 0 companies |
| Sven Gunnar Mikael Smedborn | Chief Executive Officer | 0 companies |
| Sten Anders Söderlindh | Chief Executive Officer | 0 companies |
| Henrik Fuglsang Damgaard-Hansen | Chairman | 0 companies |
| Stein Yndestad | Board of Directors | 0 companies |
| Dean Zuzic | Board of Directors | 0 companies |
| Henrik Daniel Norrbom | Chairman | 0 companies |
| Byber Geir Magne | Board of Directors | 0 companies |