| Revenue | SEK 25,4M | -9% |
| EBITDA | SEK 997K | -36% |
| Net profit | SEK -2K | -107% |
| Total assets | SEK 9,7M | +0% |
| Equity | SEK 90K | -2% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 452 | 22 221 | 26 912 | 28 020 | 25 359 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 855 | 1 513 | 435 | 1 553 | 997 |
| Depreciation & amort. | −1 624 | −1 794 | −1 734 | −1 358 | −510 |
| EBIT | −769 | −281 | −1 299 | 195 | 487 |
| Net financials | −40 | −63 | −62 | −59 | −24 |
| Profit before tax | −810 | −344 | 1 | 0 | 11 |
| Tax | 818 | −0 | −0 | 27 | −13 |
| Net profit | 8 | −344 | 1 | 27 | −2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 106 | 10 895 | 9 845 | 9 665 | 9 668 |
| Equity | 59 | 64 | 65 | 92 | 90 |
| Long-term debt | 350 | 150 | 0 | 0 | 0 |
| Short-term debt | 7 698 | 10 681 | 9 780 | 9 573 | 9 577 |
| Total debt | 8 048 | 10 831 | 9 780 | 9 573 | 9 577 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NR Chief Executive Officer | Chief Executive Officer | 2021 |
PB Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
PA Audit | Audit | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Carlsson | Audit | 0 companies |
| Nima Ramezankhani | Chief Executive Officer | 0 companies |
| Peter Bo Weine Karlsson | Chief Auditor | 0 companies |
| Robert Johan Gottfrid Smith | Chairman | 0 companies |
| Martin Olof Richard Smith | Board of Directors | 0 companies |
| Milad Ramezankhani | Chairman | 0 companies |
| Sourooch Ramezankhani | Board of Directors | 0 companies |