| Revenue | SEK 1,5M | +29% |
| EBITDA | SEK -610K | -1618% |
| Net profit | SEK -844K | -777% |
| Total assets | SEK 8,4M | -11% |
| Equity | SEK 8M | -10% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 813 | 1 191 | 1 120 | 852 | 801 | 1 171 | 1 507 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 126 | −162 | −840 | −822 | −241 | −1 217 | −36 | −610 |
| Depreciation & amort. | −45 | −91 | −91 | −91 | −91 | −91 | −226 | −229 |
| EBIT | 81 | −253 | −931 | −913 | −332 | −1 308 | −261 | −840 |
| Net financials | −93 | −186 | −179 | −176 | −44 | 7 420 | 25 | −5 |
| Profit before tax | 0 | 16 | 47 | −1 088 | 875 | 7 074 | −0 | −844 |
| Tax | −0 | −0 | −47 | −0 | −0 | −18 | −96 | — |
| Net profit | 0 | 16 | 0 | −1 088 | 875 | 7 056 | −96 | −844 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 737 | 6 498 | 6 155 | 5 957 | 5 658 | 10 025 | 9 386 | 8 384 |
| Equity | 50 | 66 | 66 | 978 | 1 852 | 8 908 | 8 812 | 7 968 |
| Long-term debt | 5 613 | 4 960 | 1 870 | 4 370 | 3 120 | 0 | — | — |
| Short-term debt | 1 074 | 1 473 | 4 219 | 610 | 686 | 1 116 | 574 | 416 |
| Total debt | 6 687 | 6 433 | 6 089 | 4 980 | 3 806 | 1 116 | 574 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Chief Auditor | Chief Auditor | 2025 | — | — |
KJ Chief Auditor | Chief Auditor | 2020 | — | — |
LK Chief Auditor | Chief Auditor | 2024 | — | — |
AL | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forshem 1 AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Petra Christina Weiler | Chief Auditor | 0 companies |
| Kurt Jörgen Lövgren | Chief Auditor | 0 companies |
| Louise Katrin Elisabeth Ekström | Chief Auditor | 0 companies |
| Anders Lennart Karlsson | Audit | 0 companies |
| Louis Paletta | Chairman | 0 companies |
| Per Alexanderson | Chairman | 0 companies |
| Jesper Ola Reidar Gustafsson | Board of Directors | 0 companies |
| Nils Erik Thorsten Hemberg | Board of Directors | 0 companies |
| Paul Patel | Chairman | 0 companies |
| Anette Eleonore Hemberg | Deputy Board Member | 0 companies |
| Davy Toussaint | Deputy Board Member | 0 companies |