| Revenue | SEK 9,6M | +2% |
| EBITDA | SEK 1,4M | -13% |
| Net profit | SEK -133K | -39% |
| Total assets | SEK 2,1M | -23% |
| Equity | SEK 564K | -19% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 7 787 | 8 527 | 7 098 | 6 848 | 8 808 | 9 370 | 9 594 |
| Staff expenses | — | — | — | — | — | −2 907 | −2 769 | −2 768 |
| EBITDA | 658 | 1 229 | 1 569 | 1 910 | 896 | 837 | 1 575 | 1 366 |
| Depreciation & amort. | −83 | −309 | −353 | −353 | −353 | −270 | −44 | — |
| EBIT | 575 | 920 | 1 216 | 1 557 | 543 | 567 | 1 532 | 1 366 |
| Net financials | −4 | −12 | −16 | −38 | −50 | −26 | −7 | 1 |
| Profit before tax | 263 | 906 | 11 | 1 136 | 501 | −1 459 | −96 | −133 |
| Tax | −58 | −201 | −5 | −246 | −105 | — | — | — |
| Net profit | 205 | 705 | 6 | 890 | 396 | −1 459 | −96 | −133 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 111 | 2 907 | 4 437 | 4 623 | 5 070 | 4 201 | 2 694 | 2 087 |
| Equity | 255 | 960 | 966 | 1 856 | 2 251 | 792 | 697 | 564 |
| Long-term debt | 0 | 0 | 0 | 1 000 | 167 | 0 | 201 | 2 |
| Short-term debt | 1 548 | 1 636 | 3 471 | 1 384 | 2 652 | 3 408 | 1 796 | 1 521 |
| Total debt | 1 548 | 1 636 | 3 471 | 2 384 | 2 819 | 3 408 | 1 998 | 1 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dornacci Franchise AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bengt Lagerqvist | Audit | 0 companies |
| Hamid Roshandel | Chairman | 0 companies |
| Said Roshandel | Deputy Board Member | 0 companies |
| Said Roshandel | Board of Directors | 0 companies |
| Dorna Roshandel | Deputy Board Member | 0 companies |