Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Forgex Sweden AB
AB
Active
Org 5591199475
Volvogatan 2, 671 34
Arvika
Manufacture of basic iron and steel and of ferro-alloys
·
NACE 2410
Est. 2017 · 9 years old
131 employees
Monitor
Share
Sweden
/
Companies
/
Manufacture of basic iron and steel and of ferro-alloys
/
Forgex Sweden AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
474M
356M
237M
119M
0M
2020: 310M
310M
2020
2021: 381M (+23% vs 2020)
381M
+23%
2021
2022: 372M (-2% vs 2021)
372M
-2%
2022
2023: 379M (+2% vs 2022)
379M
+2%
2023
2024: 360M (-5% vs 2023)
360M
-5%
2024
EBITDA
SEK millions
28M
13M
-3M
-18M
-33M
2020: 8M
8M
2020
2021: 16M (+100% vs 2020)
16M
+100%
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 10M
10M
2023
2024: -21M (-310% vs 2023)
-21M
-310%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
360 340
378 895
372 326
380 956
309 783
Staff expenses
—
—
—
—
—
EBITDA
−20 906
9 688
337
15 582
8 138
Depreciation & amort.
−4 171
−4 076
−3 823
−3 057
−2 305
EBIT
−25 077
5 612
−3 486
12 525
5 833
Net financials
−4 792
−3 040
−2 676
−1 125
−1 294
Profit before tax
−29 868
2 572
−6 163
11 399
4 540
Tax
257
257
257
253
114
Net profit
−29 611
2 829
−5 906
11 652
4 654
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
211 717
207 857
175 535
164 105
144 441
Equity
7 878
32 304
29 475
35 381
23 729
Long-term debt
34 286
53 827
9 427
8 619
8 672
Short-term debt
164 221
117 137
130 787
114 002
105 684
Total debt
198 507
170 964
140 214
122 621
114 356
Financial ratios
5-year trend
EBITDA margin
−5,8 %
This company
15,8 %
Market median
This company
Market median
137% below market
2020
2024
Equity ratio
3,7 %
This company
38,2 %
Market median
This company
Market median
90% below market
2020
2024
Return on equity
−375,9 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2020
2024
Net profit margin
−8,2 %
This company
8,1 %
Market median
This company
Market median
201% below market
2020
2024
Asset turnover
1,70×
This company
1,12×
Market median
This company
Market median
52% above market
2020
2024
Debt / equity
25,87×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Forgex Sweden AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network