| Revenue | SEK 337K | -43% |
| EBITDA | SEK 488K | -11% |
| Net profit | SEK -1,4M | -3% |
| Total assets | SEK 9,4M | -11% |
| Equity | SEK 6,7M | -17% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 21 | 215 | 675 | 401 | 611 | 594 | 337 |
| Staff expenses | — | — | — | — | −344 | −339 | −320 |
| EBITDA | −17 | −1 057 | −677 | 182 | 615 | 551 | 488 |
| Depreciation & amort. | −0 | −1 065 | −1 533 | −1 637 | −1 774 | −1 823 | −1 894 |
| EBIT | −17 | −2 122 | −2 210 | −1 455 | −1 158 | −1 272 | −1 406 |
| Net financials | — | −3 | −370 | −362 | −80 | −94 | −6 |
| Profit before tax | −17 | −2 125 | −2 579 | −1 817 | −1 239 | −1 367 | −1 412 |
| Tax | −0 | −0 | −0 | −0 | — | — | — |
| Net profit | −17 | −2 125 | −2 579 | −1 817 | −1 239 | −1 367 | −1 412 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 59 | 14 531 | 14 136 | 12 949 | 11 811 | 10 560 | 9 424 |
| Equity | 33 | 1 258 | 370 | 10 553 | 9 464 | 8 098 | 6 685 |
| Long-term debt | 0 | 12 900 | 12 900 | 1 830 | 1 809 | 1 997 | 2 297 |
| Short-term debt | 26 | 373 | 866 | 566 | 537 | 465 | 441 |
| Total debt | 26 | 13 273 | 13 766 | 2 396 | 2 346 | 2 463 | 2 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elzouki Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre El-Zouki | Chief Executive Officer | 0 companies |
| Luis Manuel Tobias Astudillo Rudolf | Deputy Board Member | 0 companies |
| Karl Christopher Engman | Board of Directors | 0 companies |
| Anna Evelina Engman | Deputy Board Member | 0 companies |
| Lars Göran Bertil Andersson | Board of Directors | 0 companies |
| Aron Tobias Kornhall | Board of Directors | 0 companies |
| Paul El-Zouki | Deputy Board Member | 0 companies |