| Revenue | SEK 36,2M | +5% |
| EBITDA | SEK 987K | -51% |
| Net profit | SEK 1,1M | -40% |
| Total assets | SEK 8,3M | -11% |
| Equity | SEK 2,2M | +4% |
| Employees | 24 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 8 800 | 15 583 | 20 460 | 25 390 | 30 476 | 32 170 | 34 492 | 36 223 |
| Staff expenses | — | — | — | — | — | — | — | — | −28 612 |
| EBITDA | 857 | 1 505 | 1 854 | 3 490 | 2 885 | 3 495 | 2 910 | 2 034 | 987 |
| Depreciation & amort. | −0 | −0 | −0 | −54 | −69 | −68 | −63 | −66 | −11 |
| EBIT | 857 | 1 505 | 1 854 | 3 436 | 2 816 | 3 427 | 2 847 | 1 968 | 977 |
| Net financials | −2 | — | −14 | −51 | −34 | −24 | −46 | −25 | −45 |
| Profit before tax | 636 | 1 096 | 1 331 | 3 339 | 2 783 | 2 952 | 2 732 | 2 351 | 1 451 |
| Tax | −145 | −270 | −327 | −749 | −610 | −657 | −645 | −544 | −361 |
| Net profit | 491 | 826 | 1 004 | 2 590 | 2 173 | 2 295 | 2 087 | 1 807 | 1 090 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 565 | 3 641 | 5 886 | 9 836 | 10 495 | 9 673 | 9 667 | 9 260 | 8 267 |
| Equity | 551 | 897 | 1 301 | 2 887 | 2 417 | 2 612 | 2 374 | 2 095 | 2 185 |
| Long-term debt | 240 | 0 | 0 | 802 | 603 | 74 | 6 | 0 | — |
| Short-term debt | 555 | 2 117 | 3 450 | 4 965 | 6 293 | 5 354 | 5 585 | 5 872 | 5 308 |
| Total debt | 795 | 2 117 | 3 450 | 5 767 | 6 896 | 5 428 | 5 591 | 5 872 | 5 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Auditor | Chief Auditor | 2021 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JO | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Incubit Group AB | Company | 83.0% | 83.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Ola Jäxvik | Chief Auditor | 0 companies |
| Fritz Ricky Mattias Karlsson | Chief Executive Officer | 0 companies |
| Jacob Oscar Peter Lindahl | Audit | 0 companies |
| Fredrik Ola Johnsson | Board of Directors | 0 companies |
| Johan Olof Falk | Chairman | 0 companies |