| Revenue | SEK 10M | -1% |
| EBITDA | SEK -116K | -5900% |
| Net profit | SEK -406K | -98% |
| Total assets | SEK 3,7M | -17% |
| Equity | SEK 369K | -52% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 314 | 10 435 | 9 703 | 10 115 | 9 964 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 602 | 681 | 392 | 2 | −116 |
| Depreciation & amort. | −553 | −557 | −389 | −192 | −168 |
| EBIT | 49 | 124 | 3 | −190 | −284 |
| Net financials | 877 | −13 | 1 | −15 | −121 |
| Profit before tax | 926 | −38 | 5 | −205 | −406 |
| Tax | −0 | −5 | −0 | −0 | −0 |
| Net profit | 926 | −43 | 5 | −205 | −406 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 805 | 4 541 | 4 683 | 4 517 | 3 734 |
| Equity | 1 018 | 975 | 979 | 775 | 369 |
| Long-term debt | 767 | 780 | 812 | 845 | 894 |
| Short-term debt | 2 020 | 2 786 | 2 892 | 2 897 | 2 471 |
| Total debt | 2 787 | 3 566 | 3 704 | 3 742 | 3 365 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
BO Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
EC Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
MR Audit | Audit | 2020 – 2025 |
CL Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vaupell Grene | Chief Executive Officer | 0 companies |
| Bert Osvald Owald | Authorized Recipient of Service | 0 companies |
| Magnus Rolf Hahnsjö | Audit | 0 companies |
| Christian Louis Malholm | Chief Executive Officer | 0 companies |
| Emma Christina Lindén | Chief Auditor | 0 companies |
| Bjørn Bach Bach Eriksen | Board of Directors | 0 companies |
| Marianne Juul Andersen | Deputy Board Member | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Cresten Vaupell Grene | Deputy Board Member | 0 companies |