| Revenue | SEK 5M | +4% |
| EBITDA | SEK -212K | -161% |
| Net profit | SEK -303K | -277% |
| Total assets | SEK 3M | -8% |
| Equity | SEK 760K | -29% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 214 | 4 919 | 4 692 | 4 831 | 5 019 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 19 | 265 | 809 | 345 | −212 |
| Depreciation & amort. | −582 | −438 | −358 | −39 | −17 |
| EBIT | −563 | −173 | 451 | 306 | −229 |
| Net financials | 888 | −13 | −27 | −2 | −75 |
| Profit before tax | 489 | −186 | 424 | 171 | −303 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 489 | −186 | 424 | 171 | −303 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 288 | 2 747 | 2 559 | 3 203 | 2 952 |
| Equity | 654 | 468 | 892 | 1 063 | 760 |
| Long-term debt | 767 | 780 | 812 | 845 | 899 |
| Short-term debt | 1 867 | 1 499 | 855 | 1 295 | 1 292 |
| Total debt | 2 634 | 2 279 | 1 667 | 2 140 | 2 191 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
BO Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
EC Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
MR Audit | Audit | 2020 – 2025 |
CL Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vaupell Grene | Chief Executive Officer | 0 companies |
| Bert Osvald Owald | Authorized Recipient of Service | 0 companies |
| Magnus Rolf Hahnsjö | Audit | 0 companies |
| Christian Louis Malholm | Chief Executive Officer | 0 companies |
| Emma Christina Lindén | Chief Auditor | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Marianne Juul Andersen | Deputy Board Member | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Cresten Vaupell Grene | Deputy Board Member | 0 companies |