| Revenue | SEK 3,3M | +52% |
| EBITDA | SEK 1,3M | +635% |
| Net profit | SEK 22K | +102% |
| Total assets | SEK 23,6M | -4% |
| Equity | SEK 408K | +6% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 849 | 1 688 | 2 240 | 2 190 | 3 324 |
| Staff expenses | — | — | — | — | −1 567 |
| EBITDA | 489 | 1 144 | 1 046 | 180 | 1 323 |
| Depreciation & amort. | −376 | −376 | −695 | −695 | −695 |
| EBIT | 113 | 768 | 351 | −515 | 628 |
| Net financials | −392 | −382 | −471 | −641 | −611 |
| Profit before tax | 2 | 1 | −120 | −1 156 | 17 |
| Tax | −2 | −1 | 5 | 5 | 5 |
| Net profit | 0 | 0 | −115 | −1 151 | 22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 592 | 19 186 | 27 041 | 24 627 | 23 640 |
| Equity | 1 631 | 1 652 | 1 536 | 385 | 408 |
| Long-term debt | 11 222 | 10 487 | 9 967 | 9 447 | 8 927 |
| Short-term debt | 1 323 | 6 651 | 15 147 | 14 408 | 13 925 |
| Total debt | 12 545 | 17 138 | 25 114 | 23 855 | 22 852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Nilsson | Audit | 0 companies |
| Pal Ferenc Raso | Board of Directors | 0 companies |
| Per Håkan Nilsson | Deputy Board Member | 0 companies |