| Revenue | SEK 481K | -34% |
| EBITDA | SEK 6K | +106% |
| Net profit | SEK 6K | +107% |
| Total assets | SEK 252K | +58% |
| Equity | SEK 49K | +15% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 548 | 576 | 586 | 620 | 656 | 732 | 481 |
| Staff expenses | — | — | — | — | — | −9 | −32 | −23 |
| EBITDA | 16 | −20 | 35 | 21 | 41 | 40 | −101 | 6 |
| Depreciation & amort. | −8 | −8 | −7 | −0 | −0 | — | — | — |
| EBIT | 8 | −28 | 28 | 21 | 41 | 40 | −101 | 6 |
| Net financials | — | — | — | — | — | −0 | −0 | 0 |
| Profit before tax | 7 | −28 | 27 | 21 | 40 | 28 | −90 | 6 |
| Tax | −3 | −0 | −0 | −4 | −9 | −7 | — | — |
| Net profit | 4 | −28 | 27 | 17 | 31 | 21 | −90 | 6 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 297 | 323 | 193 | 234 | 331 | 159 | 252 |
| Equity | 64 | 37 | 64 | 81 | 112 | 133 | 43 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 223 | 260 | 259 | 112 | 122 | 187 | 116 | 203 |
| Total debt | 223 | 260 | 259 | 112 | 122 | 187 | 116 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2022 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scil iProjekt AB | Company | 66.0% | 66.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Andreas Ekstrand | Deputy Chief Executive Officer | 0 companies |
| Lars Anders Johansson | Chief Executive Officer | 0 companies |
| Ernst Johan Olof Burell | Chairman | 0 companies |
| Ulrika Margaretha Davidsson | Deputy Board Member | 0 companies |