| Revenue | SEK 1,1M | -16% |
| EBITDA | SEK -49K | -106% |
| Net profit | SEK 45K | -92% |
| Total assets | SEK 2M | -13% |
| Equity | SEK 1,1M | +4% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 369 | 2 227 | 3 345 | 2 247 | 651 | −0 | 1 357 | 1 136 |
| Staff expenses | — | — | — | — | −75 | −14 | −145 | −574 |
| EBITDA | 1 168 | 597 | 2 173 | 808 | 223 | −63 | 794 | −49 |
| Depreciation & amort. | −3 | −21 | −15 | −18 | −18 | −15 | — | — |
| EBIT | 1 165 | 576 | 2 158 | 790 | 205 | −78 | 794 | −49 |
| Net financials | — | — | −4 | −1 | −2 | −109 | −37 | 22 |
| Profit before tax | 1 146 | 408 | 1 586 | 568 | 203 | −129 | 757 | 62 |
| Tax | −272 | −95 | −356 | −137 | −55 | — | −168 | −17 |
| Net profit | 874 | 313 | 1 230 | 431 | 148 | −129 | 589 | 45 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 401 | 1 659 | 3 325 | 1 991 | 1 785 | 1 607 | 2 320 | 2 012 |
| Equity | 924 | 891 | 1 943 | 484 | 632 | 503 | 1 092 | 1 137 |
| Long-term debt | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 477 | 621 | 689 | 594 | 241 | 250 | 374 | 110 |
| Total debt | 477 | 621 | 689 | 594 | 241 | 250 | 374 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Incuvest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sasha Alexander Hamilton | Chief Executive Officer | 0 companies |
| Emma Isabella Hamilton | Deputy Board Member | 0 companies |