| Revenue | SEK 19,4M | -19% |
| EBITDA | SEK -1,4M | -132% |
| Net profit | SEK -3,4M | +99% |
| Total assets | SEK 187,1M | +0% |
| Equity | SEK 20,1M | -15% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 143 | 24 | 36 190 | 23 932 | 19 384 |
| Staff expenses | — | — | — | −1 482 | −1 183 | — |
| EBITDA | −257 | −8 660 | 9 167 | 4 196 | 4 359 | −1 411 |
| Depreciation & amort. | −0 | −125 | −45 | −65 | −714 792 | −65 |
| EBIT | −257 | −8 785 | 9 122 | 4 130 | −710 433 | −1 476 |
| Net financials | −2 362 | −4 966 | −7 149 | −4 360 | −2 696 | −5 191 |
| Profit before tax | −2 619 | −801 | 1 973 | — | −713 129 | −6 667 |
| Tax | −0 | −0 | −0 | — | 153 080 | 3 218 |
| Net profit | −2 619 | −801 | 1 973 | −230 | −560 049 | −3 449 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 36 289 | 72 286 | 829 233 | 878 357 | 186 964 | 187 099 |
| Equity | 7 431 | 6 630 | 583 979 | 583 608 | 23 559 | 20 110 |
| Long-term debt | 11 778 | 11 872 | 59 097 | 75 932 | 76 000 | 98 568 |
| Short-term debt | 17 081 | 53 784 | 29 759 | 62 418 | 84 088 | 68 421 |
| Total debt | 28 859 | 65 656 | 88 856 | 138 351 | 160 087 | 166 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI | Audit | 2022 | — | — |
BF Audit | Audit | 2021 | — | — |
FA Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2021 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SP Chief Auditor | Chief Auditor | 2021 | — | — |
JD Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Synthesis Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Ingemar Rindstig | Audit | 0 companies |
| Björn Fredrik Åborg | Audit | 0 companies |
| Fredrik Arne Gunnar Pahlett | Deputy Chief Executive Officer | 0 companies |
| Bo Niclas Adler | Chief Executive Officer | 0 companies |
| Sven Peter Olofsson Wank | Chief Auditor | 0 companies |
| John David Ragnar Malmborg | Deputy Chief Executive Officer | 0 companies |
| Esa Kalevi Mäläskä | Deputy Board Member | 0 companies |