| Revenue | SEK 5,3M | +31% |
| EBITDA | SEK 1,8M | +249% |
| Net profit | SEK 1,1M | +89% |
| Total assets | SEK 9,2M | -35% |
| Equity | SEK 3,5M | -52% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 563 | 9 742 | 12 344 | 13 716 | 12 244 | 6 130 | 4 067 | 5 309 |
| Staff expenses | — | — | — | — | — | — | −2 036 | −1 749 |
| EBITDA | 246 | 2 038 | 3 790 | 3 520 | 3 200 | 711 | 509 | 1 776 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −12 | −12 |
| EBIT | 246 | 2 038 | 3 790 | 3 520 | 3 200 | 707 | 498 | 1 764 |
| Net financials | — | −15 | 8 | −5 | −251 | 92 | −110 | −199 |
| Profit before tax | 247 | 1 478 | 2 802 | 3 514 | 2 138 | 567 | 586 | 1 415 |
| Tax | −85 | −350 | −640 | −745 | −502 | −154 | — | −306 |
| Net profit | 162 | 1 128 | 2 162 | 2 769 | 1 636 | 413 | 586 | 1 108 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 789 | 3 786 | 7 540 | 9 983 | 13 801 | 15 919 | 13 982 | 9 156 |
| Equity | 212 | 1 340 | 3 148 | 5 617 | 6 429 | 6 842 | 7 428 | 3 536 |
| Long-term debt | 550 | 0 | 0 | 0 | 2 039 | 3 422 | 1 972 | 1 485 |
| Short-term debt | 1 028 | 1 901 | 2 851 | 2 825 | 2 981 | 3 071 | 2 197 | 1 599 |
| Total debt | 1 578 | 1 901 | 2 851 | 2 825 | 5 020 | 6 493 | 4 169 | 3 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramin J Consulting AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Ticic | Audit | 0 companies |
| Ramin Jamei | Board of Directors | 0 companies |
| Samira Martina Jamei | Deputy Board Member | 0 companies |