| Revenue | SEK 0 | — |
| EBITDA | SEK -1,7M | +25% |
| Net profit | SEK -1,7M | +24% |
| Total assets | SEK 11,4M | +29% |
| Equity | SEK 5M | +92% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 137 | 13 | 63 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | −4 | −43 | −1 072 | −649 | −1 643 | −2 316 | −1 748 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 | −10 | −10 |
| EBIT | −4 | −43 | −1 072 | −649 | −1 653 | −2 326 | −1 758 |
| Net financials | — | — | −1 | — | 1 | 47 | 28 |
| Profit before tax | −4 | −43 | −1 072 | −649 | −1 651 | −2 279 | −1 730 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −43 | −1 072 | −649 | −1 651 | −2 279 | −1 730 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 046 | 7 399 | 8 815 | 7 730 | 11 120 | 8 845 | 11 369 |
| Equity | 46 | 920 | 2 146 | 1 503 | 4 899 | 2 620 | 5 040 |
| Long-term debt | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 |
| Short-term debt | 0 | 479 | 669 | 227 | 221 | 225 | 330 |
| Total debt | 6 000 | 6 479 | 6 669 | 6 227 | 6 221 | 6 225 | 6 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW | Audit | 2022 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xcerion Aktiebolag | Company | 94.0% | 94.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan William Harry Andersson | Audit | 0 companies |
| Karl Oscar Göran Hyltberg | Chief Executive Officer | 0 companies |
| Sven Martin Ekdal | Board of Directors | 0 companies |
| Daniel Edward Artursson | Chairman | 0 companies |