| Revenue | SEK 326K | +5% |
| EBITDA | SEK 174K | -6% |
| Net profit | SEK -2,2M | +10% |
| Total assets | SEK 31,5M | -3% |
| Equity | SEK 859K | -18% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 209 | 280 | 280 | 209 | 310 | 326 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | −37 | 99 | 192 | 161 | −139 | 184 | 174 |
| Depreciation & amort. | −0 | −430 | −737 | −879 | −869 | −879 | −673 |
| EBIT | −37 | −331 | −545 | −718 | −1 008 | −695 | −499 |
| Net financials | −223 | −460 | −427 | −394 | −641 | −1 748 | −1 691 |
| Profit before tax | 0 | −791 | −972 | −1 112 | −1 648 | −2 443 | −2 191 |
| Tax | −0 | −0 | −0 | −0 | −0 | — | — |
| Net profit | 0 | −791 | −972 | −1 112 | −1 648 | −2 443 | −2 191 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 26 299 | 30 932 | 33 170 | 33 785 | 33 016 | 32 358 | 31 547 |
| Equity | 50 | 1 258 | 286 | 174 | 1 526 | 1 050 | 859 |
| Long-term debt | 18 365 | 21 565 | 21 765 | 7 090 | 7 275 | 7 092 | 6 566 |
| Short-term debt | 7 885 | 8 109 | 11 119 | 26 521 | 24 215 | 24 215 | 24 122 |
| Total debt | 26 250 | 29 674 | 32 884 | 33 611 | 31 490 | 31 308 | 30 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Auditor | Chief Auditor | 2024 | — | — |
EO Chief Auditor | Chief Auditor | 2021 | — | — |
NM | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tivan Förvaltning AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Ryberg | Chief Auditor | 0 companies |
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Nicklas Mikael Lindberg | Audit | 0 companies |
| Sara Johanna Frintzer | Deputy Board Member | 0 companies |
| David Andreas Ekberg | Chairman | 0 companies |
| Anders Gerhard Ekberg | Deputy Board Member | 0 companies |
| Carl Herman Gabriel Beck-Friis | Board of Directors | 0 companies |