| Revenue | SEK 10M | +47% |
| EBITDA | SEK 368K | +114% |
| Net profit | SEK 5K | -94% |
| Total assets | SEK 2,7M | +50% |
| Equity | SEK 224K | +3% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9 388 | 14 887 | 15 981 | 9 363 | 7 559 | 6 770 | 9 968 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | −608 | −495 | 50 | −3 579 | −4 259 | −2 693 | 368 |
| Depreciation & amort. | −0 | −87 | −473 | −486 | −462 | −426 | −365 |
| EBIT | −608 | −582 | −423 | −4 065 | −4 721 | −3 119 | 3 |
| Net financials | — | — | — | −18 | −58 | 1 | 2 |
| Profit before tax | −608 | −582 | −423 | 17 | 22 | 83 | 5 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −608 | −582 | −423 | 17 | 22 | 83 | 5 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 346 | 4 911 | 6 288 | 6 592 | 2 520 | 1 777 | 2 661 |
| Equity | 52 | 70 | 97 | 114 | 136 | 218 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 294 | 4 842 | 6 192 | 6 478 | 2 384 | 1 558 | 2 438 |
| Total debt | 3 294 | 4 842 | 6 192 | 6 478 | 2 384 | 1 558 | 2 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Auditor | Chief Auditor | 2022 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenhaga Production AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Viktor Larsson | Chief Auditor | 0 companies |
| Marius Jurgela | Chief Executive Officer | 0 companies |
| Anna Maria Elisabet Ellhage | Deputy Board Member | 0 companies |
| Bengt Josef Svante Andersson | Board of Directors | 0 companies |