| Revenue | SEK 5M | +24% |
| EBITDA | SEK 337K | +187% |
| Net profit | SEK 249K | +159% |
| Total assets | SEK 1,5M | -5% |
| Equity | SEK 299K | +486% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 776 | 2 261 | 2 554 | 3 288 | 4 048 | 4 017 | 4 976 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | −782 | −213 | −814 | −556 | 355 | −388 | 337 |
| Depreciation & amort. | −215 | −179 | −179 | −179 | −122 | −8 | −39 |
| EBIT | −997 | −392 | −993 | −735 | 233 | −396 | 298 |
| Net financials | −32 | −54 | −89 | −87 | −81 | −25 | −49 |
| Profit before tax | −1 029 | −446 | −1 082 | −822 | 152 | −421 | 249 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 029 | −446 | −1 082 | −822 | 152 | −421 | 249 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 027 | 3 014 | 3 637 | 4 179 | 1 195 | 1 556 | 1 472 |
| Equity | 51 | 51 | 50 | 50 | 202 | 51 | 299 |
| Long-term debt | 2 616 | 2 672 | 3 172 | 978 | 0 | 0 | 0 |
| Short-term debt | 360 | 292 | 415 | 3 151 | 993 | 1 505 | 1 173 |
| Total debt | 2 976 | 2 964 | 3 587 | 4 129 | 993 | 1 505 | 1 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ettöringen AB | Company | 80.0% | 80.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Peter Bertil Kalle Wrane | Audit | 0 companies |
| Johan Gunnar Bylund | Deputy Board Member | 0 companies |
| Per Johan Olofsson | Board of Directors | 0 companies |