| Revenue | SEK 0 | — |
| EBITDA | SEK -7,2M | +24% |
| Net profit | SEK -7,2M | +23% |
| Total assets | SEK 11,9M | -37% |
| Equity | SEK 9,6M | -43% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 4 | 0 | 0 | 462 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | 0 | −4 601 | −4 674 | −4 929 | −7 590 | −9 487 | −7 230 |
| Depreciation & amort. | — | −69 | −76 | −80 | −123 | −128 | −94 |
| EBIT | 0 | −4 670 | −4 750 | −5 009 | −7 713 | −9 615 | −7 324 |
| Net financials | — | −1 | — | — | 27 | 249 | 156 |
| Profit before tax | 0 | −4 671 | −4 750 | −5 009 | −7 686 | −9 366 | −7 168 |
| Tax | — | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | — | −4 671 | −4 750 | −5 009 | −7 686 | −9 366 | −7 168 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | — | 8 383 | 9 255 | 37 544 | 28 294 | 19 014 | 11 927 |
| Equity | — | 3 064 | 4 458 | 33 802 | 26 192 | 16 775 | 9 615 |
| Long-term debt | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | — | 5 319 | 4 797 | 3 742 | 2 102 | 2 240 | 2 312 |
| Total debt | — | 5 319 | 4 797 | 3 742 | 2 102 | 2 240 | 2 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW | Audit | 2021 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xcerion Aktiebolag | Company | 71.0% | 71.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan William Harry Andersson | Audit | 0 companies |
| Daniel Edward Artursson | Chief Executive Officer | 0 companies |
| Per Göran Grosskopf | Board of Directors | 0 companies |
| Håkan Ramsin | Board of Directors | 0 companies |
| Eduard Siegismund Artursson | Deputy Board Member | 0 companies |
| Nils Kennet Rådne | Board of Directors | 0 companies |
| Elia Elis Nemes | Chairman | 0 companies |
| Jakob Magnus Mörndal | Board of Directors | 0 companies |