| Revenue | SEK 34K | -23% |
| EBITDA | SEK -259K | +45% |
| Net profit | SEK -523K | +18% |
| Total assets | SEK 1,4M | -10% |
| Equity | SEK 411K | -30% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 177 | 100 | 151 | 812 | 44 | 34 |
| Staff expenses | — | — | — | — | −533 | −239 | — |
| EBITDA | −28 | −6 | 56 | 92 | −112 | −475 | −259 |
| Depreciation & amort. | −30 | −0 | −0 | −64 | −134 | −144 | −199 |
| EBIT | −58 | −6 | 56 | 28 | −246 | −619 | −458 |
| Net financials | — | −1 | — | −20 | −11 | −19 | −66 |
| Profit before tax | −58 | −7 | 56 | 9 | — | — | −523 |
| Tax | −0 | −0 | −0 | −3 | — | — | −0 |
| Net profit | −58 | −7 | 56 | 6 | −257 | −638 | −523 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 430 | 465 | 678 | 868 | 959 | 1 520 | 1 366 |
| Equity | 92 | 85 | 141 | 147 | 422 | 584 | 411 |
| Long-term debt | 320 | 360 | 538 | 718 | 141 | 676 | 882 |
| Short-term debt | 18 | 20 | 0 | 4 | 396 | 259 | 73 |
| Total debt | 338 | 380 | 538 | 722 | 537 | 936 | 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corell Group AB | Company | 74.0% | 74.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Marcus Daniel Corell | Chief Executive Officer | 0 companies |
| Lars Joakim Leifland | Audit | 0 companies |
| Jan Anders Jensen | Deputy Board Member | 0 companies |
| Thomas Enckell | Chairman | 0 companies |
| Staffan Claes Erik Haglind | Board of Directors | 0 companies |
| Ivana Corell | Board of Directors | 0 companies |