Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
With a Smile AB
AB
Active
Org 5591531263
Urban Hjärnes Väg 20, 168 58
Bromma
Business and other management consultancy activities
·
NACE 7020
Est. 2018 · 8 years old
1 employees
Monitor
Share
Sweden
/
Companies
/
Business and other management consultancy activities
/
With a Smile AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
2M
2M
1M
1M
0M
2022: 1M
1M
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
2026: 1M (0% vs 2025)
1M
0%
2026
EBITDA
SEK millions
1M
1M
1M
0M
0M
2022: 0M
0M
2022
2023: 1M
1M
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
2026: 0M
0M
2026
Income statement
SEK thousands
Item
2026
2025
2024
2023
2022
Revenue
897
631
1 339
1 863
1 073
Staff expenses
−927
−884
−910
−829
−755
EBITDA
−295
−479
202
901
357
Depreciation & amort.
—
—
—
—
—
EBIT
−295
−479
202
901
357
Net financials
120
−9
100
−59
−48
Profit before tax
78
−85
230
604
215
Tax
−3
−0
−44
−147
−59
Net profit
75
−85
186
457
156
Balance sheet
SEK thousands
Item
2026
2025
2024
2023
2022
Total assets
1 205
1 498
2 486
3 453
2 594
Equity
449
583
1 019
1 933
1 476
Long-term debt
—
—
—
—
—
Short-term debt
303
208
358
484
319
Total debt
303
208
358
484
319
Financial ratios
5-year trend
EBITDA margin
−32,9 %
This company
15,8 %
Market median
This company
Market median
308% below market
2022
2026
Equity ratio
37,3 %
This company
38,2 %
Market median
This company
Market median
2% below market
2022
2026
Return on equity
16,8 %
This company
18,4 %
Market median
This company
Market median
9% below market
2022
2026
Net profit margin
8,4 %
This company
8,1 %
Market median
This company
Market median
4% above market
2022
2026
Asset turnover
0,74×
This company
1,12×
Market median
This company
Market median
34% below market
2022
2026
Debt / equity
1,68×
This company
0,62×
Market median
This company
Market median
171% above market
2022
2026
Annual reports & filings
Annual report 2026
Filed via Bolagsverket / SCB · Period 2025-04-01 – 2026-03-31
View
PDF
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-04-01 – 2022-03-31
View
PDF
More on With a Smile AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
