| Revenue | SEK 0 | — |
| EBITDA | SEK -83,5M | +35% |
| Net profit | SEK 8,5M | +106% |
| Total assets | SEK 238,2M | +4% |
| Equity | SEK 39M | +251% |
| Employees | 34 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | −20 265 | −35 065 | −46 673 | −115 489 | −152 822 | −128 801 | −83 481 |
| Depreciation & amort. | −373 | −945 | −657 | −194 | −8 100 | −8 137 | −8 148 |
| EBIT | −20 638 | −36 010 | −47 330 | −115 683 | −160 922 | −136 938 | −91 629 |
| Net financials | 51 | 464 | 2 | −30 950 | −8 781 | 6 185 | 100 116 |
| Profit before tax | −20 544 | −35 546 | −47 328 | −146 633 | −169 702 | −130 754 | 8 487 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 544 | −35 546 | −47 328 | −146 633 | −169 702 | −130 754 | 8 487 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 69 133 | 113 758 | 183 290 | 140 574 | 169 352 | 228 396 | 238 243 |
| Equity | 50 | 9 204 | 16 877 | 20 243 | 9 886 | 11 101 | 38 988 |
| Long-term debt | 64 918 | 91 534 | 142 848 | 89 953 | 133 647 | 197 585 | 183 316 |
| Short-term debt | 4 165 | 13 020 | 23 566 | 30 377 | 25 819 | 19 710 | 15 939 |
| Total debt | 69 083 | 104 554 | 166 414 | 120 330 | 159 466 | 217 295 | 199 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL External Signatory | External Signatory | 2020 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PO External Signatory | External Signatory | 2021 | — | — |
BM Chief Auditor | Chief Auditor | 2020 | — | — |
AM External Signatory | External Signatory | 2020 | — | — |
YA Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TALGA MINING PTY LTD | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Liam Kearney | External Signatory | 0 companies |
| Martin John Phillips | Chief Executive Officer | 0 companies |
| Martin John Phillips | Chief Executive Officer | 0 companies |
| Per Ola Enarson | External Signatory | 0 companies |
| Bernt Micael Engström | Chief Auditor | 0 companies |
| Anna Mary Karolina Utsi | External Signatory | 0 companies |
| Yngve Anders Granberg | Deputy Chief Executive Officer | 0 companies |
| Øystein Løseth | Board of Directors | 0 companies |
| Mark Thompson | Board of Directors | 0 companies |
| Johan Alexander Erlandsson | Board of Directors | 0 companies |
| Dina Cherkaoui | Deputy Board Member | 0 companies |
| Ola Mørkved Rinnan | Chairman | 0 companies |
| Melissa Anne Roberts | Board of Directors | 0 companies |
| Per-Erik Lindvall | Chairman | 0 companies |
| Eva Marie Nordmark | Chairman | 0 companies |
| Grant Jonathan Mooney | Board of Directors | 0 companies |
| Carl Eric Oscar Ingelmark | Deputy Board Member | 0 companies |