| Revenue | SEK 17,5M | -44% |
| EBITDA | SEK -2,5M | -121% |
| Net profit | SEK 39K | -99% |
| Total assets | SEK 57,7M | -13% |
| Equity | SEK 13,5M | -18% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 906 | 16 381 | 9 968 | 18 214 | 35 188 | 31 385 | 17 521 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | 5 027 | 3 930 | 1 078 | 2 875 | 12 039 | 12 097 | −2 512 |
| Depreciation & amort. | −44 | −184 | −391 | −792 | −1 472 | −1 528 | −1 144 |
| EBIT | 4 983 | 3 746 | 687 | 2 083 | 10 567 | 10 569 | −3 656 |
| Net financials | −133 | −134 | −380 | −624 | −897 | −1 740 | −1 841 |
| Profit before tax | 3 595 | 2 650 | 28 | 774 | 7 177 | 6 661 | 146 |
| Tax | −800 | −507 | −13 | −268 | −1 488 | −1 395 | −107 |
| Net profit | 2 795 | 2 143 | 15 | 506 | 5 689 | 5 266 | 39 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11 301 | 18 415 | 32 260 | 41 205 | 60 548 | 66 429 | 57 677 |
| Equity | 2 845 | 4 987 | 5 002 | 5 509 | 11 148 | 16 414 | 13 453 |
| Long-term debt | 3 548 | 6 420 | 20 991 | 26 106 | 35 363 | 32 827 | 32 002 |
| Short-term debt | 3 653 | 4 791 | 3 772 | 6 410 | 8 363 | 9 346 | 10 022 |
| Total debt | 7 201 | 11 211 | 24 763 | 32 516 | 43 726 | 42 173 | 42 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noah Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Anders Thim | Audit | 0 companies |
| Ahmed Jumaa Nasir | Deputy Board Member | 0 companies |
| Noel Yohanna Oraha | Board of Directors | 0 companies |