| Revenue | SEK 19,8M | +156% |
| EBITDA | SEK 5,6M | +529% |
| Net profit | SEK -21,6M | -92% |
| Total assets | SEK 57,4M | +10% |
| Equity | SEK 5,7M | +347% |
| Employees | 32 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 843 | 3 051 | 10 896 | 15 412 | 16 147 | 7 709 | 19 768 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | −1 772 | −2 884 | 7 591 | 8 628 | 5 594 | −1 299 | 5 571 |
| Depreciation & amort. | −1 207 | −3 964 | −4 233 | −6 517 | −5 420 | −9 797 | −26 926 |
| EBIT | −2 979 | −6 848 | 3 358 | 2 111 | 174 | −11 096 | −21 355 |
| Net financials | — | 2 | −223 | −462 | −207 | −148 | −199 |
| Profit before tax | −2 979 | −6 846 | 3 135 | 1 649 | −33 | −11 244 | −21 554 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 979 | −6 846 | 3 135 | 1 649 | −33 | −11 244 | −21 554 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11 263 | 11 476 | 15 038 | 19 314 | 36 458 | 52 205 | 57 360 |
| Equity | 7 071 | 2 625 | 5 910 | 7 559 | 7 526 | 1 282 | 5 728 |
| Long-term debt | 2 924 | 6 349 | 8 274 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 268 | 2 502 | 854 | 11 754 | 28 932 | 50 923 | 51 632 |
| Total debt | 4 192 | 8 851 | 9 128 | 11 754 | 28 932 | 50 923 | 51 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beyond Frames Entertainment AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Adrian Emilsson | Chief Auditor | 0 companies |
| Sven Åke Ricky Helgesson | Chairman | 0 companies |
| Fredric Carl-Johan Gunnarson | Chairman | 0 companies |
| Mikael Jan Robert Söderström | Board of Directors | 0 companies |
| Annika Cecilia Stråth Roslund | Deputy Board Member | 0 companies |
| Arthur Conrad St Germain | Board of Directors | 0 companies |
| Anna Gabriella Hermansson | Deputy Board Member | 0 companies |
| Frida Elisabet Gustafsson | Deputy Board Member | 0 companies |