| Revenue | SEK 3,4M | +6% |
| EBITDA | SEK 2,3M | +3% |
| Net profit | SEK -3K | -105% |
| Total assets | SEK 26,4M | -4% |
| Equity | SEK 2,8M | +771% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 468 | 1 896 | 2 773 | 2 848 | 3 235 | 3 419 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | −16 | 1 007 | 1 498 | 2 088 | 2 038 | 2 269 | 2 342 |
| Depreciation & amort. | −0 | −319 | −1 166 | −1 171 | −1 171 | −1 171 | −1 171 |
| EBIT | −16 | 688 | 332 | 917 | 867 | 1 098 | 1 171 |
| Net financials | — | −240 | −300 | −385 | −497 | −862 | −904 |
| Profit before tax | 34 | 47 | 32 | 82 | 70 | 78 | 117 |
| Tax | −7 | −10 | −7 | −15 | −14 | −15 | −120 |
| Net profit | 27 | 37 | 25 | 67 | 56 | 63 | −3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 229 | 28 688 | 35 315 | 29 736 | 28 652 | 27 605 | 26 382 |
| Equity | 77 | 114 | 139 | 206 | 262 | 324 | 2 821 |
| Long-term debt | 8 091 | 27 692 | 34 125 | 28 125 | 26 898 | 25 707 | 21 856 |
| Short-term debt | 61 | 882 | 1 051 | 1 406 | 1 493 | 1 574 | 1 705 |
| Total debt | 8 152 | 28 574 | 35 176 | 29 531 | 28 391 | 27 281 | 23 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Controllern i Nerike AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl David Hedlund | Audit | 0 companies |
| Anders Henrik Jacobson | Board of Directors | 0 companies |
| Anna Katarina Jacobson | Deputy Board Member | 0 companies |