| Revenue | SEK 18,5M | +2% |
| EBITDA | SEK 7,5M | +19% |
| Net profit | SEK 4,5M | +20% |
| Total assets | SEK 12M | +5% |
| Equity | SEK 4,6M | +20% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 760 | 8 504 | 13 796 | 13 501 | 15 238 | 16 363 | 18 193 | 18 532 |
| Staff expenses | — | — | — | — | −10 273 | −8 756 | −10 715 | −10 087 |
| EBITDA | −21 | 1 295 | 1 875 | 236 | 4 218 | 6 711 | 6 353 | 7 543 |
| Depreciation & amort. | −0 | −0 | −4 | −12 | −36 | −36 | −27 | −35 |
| EBIT | −21 | 1 295 | 1 871 | 224 | 4 182 | 6 675 | 6 326 | 7 509 |
| Net financials | — | — | — | −3 | −14 | 10 | 39 | −15 |
| Profit before tax | −21 | 968 | 1 401 | 1 018 | 4 167 | 5 056 | 4 744 | 5 717 |
| Tax | −0 | −210 | −303 | −225 | −874 | −1 053 | −1 007 | −1 216 |
| Net profit | −21 | 758 | 1 098 | 793 | 3 294 | 4 004 | 3 737 | 4 501 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 641 | 2 924 | 5 679 | 6 439 | 8 759 | 10 567 | 11 484 | 12 009 |
| Equity | 30 | 788 | 1 511 | 2 044 | 3 345 | 4 055 | 3 789 | 4 552 |
| Long-term debt | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 611 | 1 809 | 3 372 | 3 111 | 3 046 | 3 519 | 3 463 | 2 432 |
| Total debt | 611 | 1 809 | 3 372 | 3 111 | 3 046 | 3 519 | 3 463 | 2 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Audit | Audit | 2022 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JC Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Syscraft Holding AB | Company | 59.0% | 59.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Vallin | Audit | 0 companies |
| Lars Erik Jonatan Sikström | Chief Executive Officer | 0 companies |
| Johan Christoffer Nyborg | Deputy Chief Executive Officer | 0 companies |
| Ruth Jenny Victoria Nyborg | Deputy Board Member | 0 companies |
| Åsa Maria Sikström | Deputy Board Member | 0 companies |
| Thomas Daniel Kjellqvist | Chairman | 0 companies |