| Revenue | SEK 28,8M | -23% |
| EBITDA | SEK -4,6M | -21191% |
| Net profit | SEK -5M | -302% |
| Total assets | SEK 16M | -18% |
| Equity | SEK 1,9M | -62% |
| Employees | 25 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 473 | 1 506 | 1 913 | 4 627 | 25 125 | 37 347 | 28 781 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | 179 | 202 | 135 | 242 | 1 587 | 22 | −4 640 |
| Depreciation & amort. | −33 | −69 | −69 | −87 | −514 | −832 | −826 |
| EBIT | 146 | 133 | 66 | 155 | 1 073 | −810 | −5 466 |
| Net financials | −1 | −1 | — | −5 | −90 | −421 | −821 |
| Profit before tax | 145 | 132 | 66 | 150 | 984 | −1 231 | −6 287 |
| Tax | −32 | −29 | −14 | −31 | −204 | −0 | 1 337 |
| Net profit | 113 | 103 | 52 | 119 | 780 | −1 231 | −4 950 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 548 | 917 | 1 029 | 3 579 | 34 311 | 19 551 | 15 962 |
| Equity | 163 | 266 | 318 | 437 | 837 | 4 893 | 1 870 |
| Long-term debt | 0 | 350 | 352 | 1 652 | 25 511 | 2 574 | 1 409 |
| Short-term debt | 385 | 301 | 359 | 1 489 | 7 963 | 10 713 | 11 331 |
| Total debt | 385 | 651 | 711 | 3 141 | 33 474 | 13 287 | 12 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Audit | 2022 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KF Chief Auditor | Chief Auditor | 2025 | — | — |
AG External Signatory | External Signatory | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terranor AB (publ) | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Paul Christophe Grudet | Audit | 0 companies |
| Dan Martin Axell | Chief Executive Officer | 0 companies |
| Kent Fredrik Kroon | Chief Auditor | 0 companies |
| Anders Gunnar Nordlander | External Signatory | 0 companies |
| Leif Michael Berglin | Deputy Board Member | 0 companies |
| Per Martin Sjöblom | Chairman | 0 companies |
| David Margula | Deputy Board Member | 0 companies |
| Ulf Juhani Nagy | Chairman | 0 companies |
| Hans Niklas Henriksson | Board of Directors | 0 companies |
| Jeanette Nagy | Deputy Board Member | 0 companies |
| Kjell Andreas Leion Ahlberg | Board of Directors | 0 companies |