Riskpilot← Back to searchSign inGet full accessMultiplikation AB
ABActiveOrg 5591616239Vrångö HamnNon-specialised retail sale of predominately food, beverages or tobacco · NACE 4711Est. 20185-9 employees
Revenue 2024
SEK 13,9M
+7% vs 2023
EBITDA margin
2.8%
-20% vs 2023
Equity ratio
68.4%
Financial strength
Net profit 2024
SEK 122K
-54% vs 2023
| Revenue | SEK 13,9M | +7% |
| EBITDA | SEK 388K | -20% |
| Net profit | SEK 122K | -54% |
| Total assets | SEK 1,7M | +0% |
| Equity | SEK 1,1M | +12% |
| Employees | — | — |
Legal name
Multiplikation AB
Org number
5591616239
Legal form
Aktiebolag
NACE code
4711 · Non-specialised retail sale of predominately food, beverages or tobacco
Founded
7 juni 2018
Share capital
SEK 50 000
Employees
5-9
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas var för sig av ledamöterna
Company purpose
Föremål för bolagets verksamhet skall innefatta att äga och förvalta fast egendom, båttransporter samt driva detaljhandel inom livsmedelsbranschen och därmed förenlig verksamhet.
Address
Vrångö Hamn
Email
tempo.vrango@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 657 | 10 677 | 11 299 | 12 646 | 12 969 | 13 052 | 13 925 |
| Staff expenses | — | — | — | — | −1 213 | −1 430 | −1 678 |
| EBITDA | 18 | 303 | 318 | 305 | 243 | 488 | 388 |
| Depreciation & amort. | −0 | −0 | −0 | −50 | −140 | −147 | −162 |
| EBIT | 18 | 303 | 318 | 255 | 103 | 342 | 226 |
| Net financials | −4 | −14 | −27 | −22 | −28 | −9 | −3 |
| Profit before tax | 13 | 289 | 291 | 233 | 75 | 332 | 153 |
| Tax | −3 | −62 | −62 | −48 | −16 | −68 | −31 |
| Net profit | 10 | 227 | 229 | 185 | 59 | 264 | 122 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 663 | 1 083 | 1 500 | 1 856 | 1 633 | 1 681 | 1 675 |
| Equity | 60 | 287 | 516 | 700 | 759 | 1 024 | 1 145 |
| Long-term debt | 0 | 0 | 331 | 434 | 468 | 0 | — |
| Short-term debt | 602 | 796 | 652 | 721 | 406 | 658 | 530 |
| Total debt | 602 | 796 | 983 | 1 155 | 874 | 658 | 530 |
EBITDA margin
2.8%
This company
15.8%
Market median
-82% vs market
20182024
Equity ratio
68.4%
This company
38.2%
Market median
+79% vs market
20182024
Return on equity
10.6%
This company
18.4%
Market median
+42% vs market
20182024
Net profit margin
0.9%
This company
8.1%
Market median
-89% vs market
20182024
Asset turnover
8.31×
This company
1.12×
Market median
+642% vs market
20182024
Debt / equity
0.46×
This company
0.62×
Market median
+26% vs market
20182024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-06-01 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2022 | — | — |
AK Chief Auditor | Chief Auditor | 2023 | — | — |
BC Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vrångö Handel AB | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Vrångö Handel AB
Multiplikation AB Board members of Multiplikation AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anna Sara Johansson | Deputy Chief Executive Officer | 0 companies |
| Anna Karin Sofia Niklasson | Chief Auditor | 0 companies |
| Björn Christer Håkan Börjesson | Chief Auditor | 0 companies |
| Claes Göran Karlsson | Deputy Board Member | 0 companies |
| Axel Andreas Johansson | Deputy Board Member | 0 companies |
| Emma Justina Åström | Chairman | 0 companies |
| Linnéa Kristina Johansson | Chairman | 0 companies |
| Bo Johan Peter Åström | Board of Directors | 0 companies |