| Revenue | SEK 152,6M | +5% |
| EBITDA | SEK 18,3M | +147% |
| Net profit | SEK 6,8M | +547% |
| Total assets | SEK 45,7M | +11% |
| Equity | SEK 6,9M | +7282% |
| Employees | 87 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 10 | 109 778 | 160 488 | 145 227 | 152 643 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | −1 | −52 | −1 864 | −115 | 1 828 | 7 393 | 18 260 |
| Depreciation & amort. | −0 | −0 | −0 | −1 769 | −2 435 | −2 581 | −2 608 |
| EBIT | −1 | −52 | −1 864 | −1 884 | −607 | 4 812 | 15 652 |
| Net financials | — | −59 | −70 | −68 | −57 | −21 | 32 |
| Profit before tax | −1 | −11 | −1 935 | −1 953 | 458 | −1 510 | 8 648 |
| Tax | −0 | −0 | −0 | −0 | −0 | −6 | −1 877 |
| Net profit | −1 | −11 | −1 935 | −1 953 | 458 | −1 516 | 6 771 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 175 | 9 486 | 14 280 | 36 593 | 36 077 | 41 304 | 45 691 |
| Equity | 49 | 38 | 103 | 151 | 1 609 | 93 | 6 865 |
| Long-term debt | 0 | 6 933 | 7 692 | 6 637 | 5 203 | 14 492 | 3 181 |
| Short-term debt | 1 125 | 2 515 | 6 484 | 29 806 | 29 265 | 26 719 | 32 609 |
| Total debt | 1 125 | 9 448 | 14 176 | 36 443 | 34 468 | 41 211 | 35 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Auditor | Chief Auditor | 2020 | — | — |
OJ Chief Auditor | Chief Auditor | 2022 | — | — |
DM Chief Auditor | Chief Auditor | 2024 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frantzén Productions AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Göran Mattis | Chief Auditor | 0 companies |
| Olof Johannes Nordgaard | Chief Auditor | 0 companies |
| Daniel Michael Jungerts | Chief Auditor | 0 companies |
| Lars Thomas Gynning | Chief Executive Officer | 0 companies |
| Björn Sandberg Frantzén | Deputy Board Member | 0 companies |
| Johan Gunnar Michael Fant | Board of Directors | 0 companies |