Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Rayor Atelier AB
AB
Active
Org 5591631592
Sankt Paulsgatan 29 A, 118 48
Stockholm
Activities of advertising agencies
·
NACE 7311
Est. 2018 · 8 years old
10 employees
Monitor
Share
Sweden
/
Companies
/
Activities of advertising agencies
/
Rayor Atelier AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
66M
50M
33M
17M
0M
2021: 7M
7M
2021
2022: 11M (+57% vs 2021)
11M
+57%
2022
2023: 18M (+64% vs 2022)
18M
+64%
2023
2024: 20M (+11% vs 2023)
20M
+11%
2024
2025: 53M (+165% vs 2024)
53M
+165%
2025
EBITDA
SEK millions
6M
5M
3M
2M
0M
2021: 0M
0M
2021
2022: 2M
2M
2022
2023: 1M (-50% vs 2022)
1M
-50%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 5M (+400% vs 2024)
5M
+400%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
52 532
19 781
17 760
11 133
6 630
Staff expenses
−9 640
−5 554
−3 872
−2 133
—
EBITDA
5 136
1 297
583
1 941
95
Depreciation & amort.
—
—
—
—
−0
EBIT
5 136
1 297
583
1 941
95
Net financials
−8
−7
−1
−1
−1
Profit before tax
3 971
1 090
350
1 414
57
Tax
−926
−314
−144
−326
−24
Net profit
3 045
776
206
1 088
33
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
8 076
4 732
3 581
4 141
1 643
Equity
3 106
961
935
1 479
391
Long-term debt
0
90
—
—
0
Short-term debt
2 674
2 541
1 706
1 955
1 071
Total debt
2 674
2 631
1 706
1 955
1 071
Financial ratios
5-year trend
EBITDA margin
9,8 %
This company
15,8 %
Market median
This company
Market median
38% below market
2021
2025
Equity ratio
38,5 %
This company
38,2 %
Market median
This company
Market median
1% above market
2021
2025
Return on equity
98,0 %
This company
18,4 %
Market median
This company
Market median
433% above market
2021
2025
Net profit margin
5,8 %
This company
8,1 %
Market median
This company
Market median
28% below market
2021
2025
Asset turnover
6,50×
This company
1,12×
Market median
This company
Market median
480% above market
2021
2025
Debt / equity
1,60×
This company
0,62×
Market median
This company
Market median
158% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-04-01 – 2022-03-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-04-01 – 2021-03-31
View
PDF
More on Rayor Atelier AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
